Projects
Candidate capital projects with deterministic metrics at the mean of each uncertain input. A point NPV hides the risk — see the Risk tab for the distributions.
| Project | Capital | NPV | IRR | Payback | PI | MIRR |
|---|---|---|---|---|---|---|
|
plating-line New plating line · 5 yr |
500 | 103 | 0.177 | 3.1 yr | 1.21 | 0.142 |
|
robot-cell Robotic work cell · 5 yr |
400 | 121 | 0.210 | 2.9 yr | 1.29 | 0.158 |
|
power-upgrade Electrical service upgrade · 5 yr |
100 | -46 | -0.098 | — | 0.55 | -0.024 |
|
tank-monitoring Tank-monitoring retrofit · 7 yr |
150 | 67 | 0.225 | 3.4 yr | 1.44 | 0.159 |
|
paint-booth-east Paint capacity — east line · 6 yr |
350 | 57 | 0.153 | 3.8 yr | 1.16 | 0.128 |
|
paint-booth-west Paint capacity — west line · 6 yr |
350 | 68 | 0.162 | 3.7 yr | 1.19 | 0.132 |
|
emissions-scrubber Emissions scrubber (compliance) · 8 yr |
200 | -194 | -0.383 | — | 0.04 | -0.256 |
|
specialty-coating-line Specialty-coating line · 6 yr |
650 | 281 | 0.227 | 3.1 yr | 1.40 | 0.163 |
IRR shows — when a stream has no single real internal rate (MIRR is the robust alternative). Every input carries an uncertainty range; the Monte Carlo on the Risk tab turns these points into distributions.